Input file (txpydata.raw)
taxsimid,year,mstat,depx,pwages,swages,page,opt1,opt1v,opt2,opt2v,idtl,state
2348,2022,2,3,49611,49611,70,30,1,88,1,5,19





 
Emulator Output (output.csv)


   Input Data:
        1. Record ID                                         2348.00
        2. Tax Year                                          2022.00
        3. State Code                                          19.00 LA
        4. Marital Status                                       2.00
        5. Age (Txpyr/Spouse)                                  70.00
        6. Dependent Exemptions                                 0.00
        8. #deps for CCC/CTC/EIC                                3.00
        9. Wages (Txpyr/Spouse)                             49611.00    49611.00
        10. Self-employment income                              0.00        0.00
        11. Dividend Income                                     0.00
        12. Interest Received                                   0.00
        13. Short Term Gains                                    0.00
        14. Long Term Gains                                     0.00
        15. Other Property                                      0.00
        16. Other Non-Property                                  0.00
        17. Taxable Pensions                                    0.00
        18. Gross Social Security                               0.00
        19. Tot/Txpy/Spouse UI                                  0.00        0.00
        20. Non-taxable Transfers                               0.00
        21. Rent Paid                                           0.00
        22. Property Taxes Paid                                 0.00
        23. Other Itemized Deds                                 0.00
        24. Child Care Expenses                                 0.00
        25. Mortgage Interest                                   0.00
        26. S-Corp profits                                      0.00
        27. Txpy/Spouse QBI w/o PO                              0.00
        28. Txpy/Spouse SSTB w PO                               0.00

    Basic Output:
        1. Record ID                                          2348.0
        2. Year                                                 2022
        3. State (SOI code)                                 19    LA
        4. Federal IIT Liability                             2219.64
        5. State IIT Liability                               2819.77
        6. SS Payroll Tax Liability                           3795.2

    Marginal Rates wrt Weighted Average Earnings:
        9. Weighted Payroll Tax Rate                         7590.48

    Federal Tax Calculation:
        10. Federal AGI                                      99222.0
        11. UI in AGI 1979+                                      0.0
        12. Social Security in AGI 84                            0.0
        13. Zero Bracket Amount                              27300.0
        14. Personal Exemptions                                  0.0
        17. Deductions allowed                               2153.77
        18. Federal Taxable Income                           71922.0
        19. Federal Regular Tax                              8219.64
        22. Child Tax Credit*17/22 98                         6000.0
        23. Refundable Part                                      0.0
        24. Child Care Credit 1076+                              0.0
        25. Earned Income Credit 1975                            0.0
        26. Alternative Min Income                           99222.0
        27. AMT                                                  0.0
        28. Income Tax Before Credits                         8219.6
        29. FICA                                             7590.48
        QBI deduction                                            0.0

    State Tax Calculation:
        32. AGI                                              99222.0
        34. Standard Deduction                               25000.0
        35. Itemized Deductions                                  0.0
        36. Taxable Income                                   99222.0
        37. Property Tax Credit                                  0.0
        38. Child Care Credit                                    0.0
        39. EIC                                                  0.0
        40. Total Credits                                        0.0
        Child Tax Credit                                         0.0
        Tax before credits                                   2819.77

    TCJA 2018+:
        42. QBI Deduction                                        0.0

    Additional Medicare Taxes 2013+:
        Net Investment Income Tax                                0.0

    Decomposition of Federal Marginal Rate 
 (taxpayer earned income) 
 Regular Income Tax:
        Cares Recovery Rebates                                   0.0
        Child Care Credit                                        0.0
        Child Tax Credit                                         0.0