Input file (txpydata.csv) taxsimid,year,state,mstat,pwages,idtl 796,2023,31,1,0,5 Emulator Output (output.csv) Input Data: 1. Record ID 796.00 2. Tax Year 2023.00 3. State Code 31.00 NJ 4. Marital Status 1.00 5. Age (Txpyr/Spouse) 0.00 0.00 6. Dependent Exemptions 0.00 8. #deps for CCC/CTC/EIC 0.00 9. Wages (Txpyr/Spouse) 0.00 10. Self-employment income 0.00 0.00 11. Dividend Income 0.00 12. Interest Received 0.00 13. Short Term Gains 0.00 14. Long Term Gains 0.00 15. Other Property 0.00 16. Other Non-Property 0.00 17. Taxable Pensions 0.00 18. Gross Social Security 0.00 19. Tot/Txpy/Spouse UI 0.00 0.00 20. Non-taxable Transfers 0.00 21. Rent Paid 0.00 22. Property Taxes Paid 0.00 23. Other Itemized Deds 0.00 24. Child Care Expenses 0.00 25. Mortgage Interest 0.00 26. S-Corp profits 0.00 27. Txpy/Spouse QBI w/o PO 0.00 28. Txpy/Spouse SSTB w PO 0.00 Basic Output: 1. Record ID 796.0 2. Year 2023 3. State (SOI code) 31 NJ 4. Federal IIT Liability 0.0 5. State IIT Liability -240.0 6. SS Payroll Tax Liability 0.0 Marginal Rates wrt Weighted Average Earnings: 9. Weighted Payroll Tax Rate 0.0 Federal Tax Calculation: 10. Federal AGI 0.0 11. UI in AGI 1979+ 0.0 12. Social Security in AGI 84 0.0 13. Zero Bracket Amount 13850.0 14. Personal Exemptions 0.0 17. Deductions allowed 0.0 18. Federal Taxable Income 0.0 19. Federal Regular Tax 0.0 22. Child Tax Credit*17/22 98 0.0 23. Refundable Part 0.0 24. Child Care Credit 1076+ 0.0 25. Earned Income Credit 1975 0.0 26. Alternative Min Income 13850.0 27. AMT 0.0 28. Income Tax Before Credits 0.0 29. FICA 0.0 QBI deduction 0.0 State Tax Calculation: 32. AGI 0.0 34. Standard Deduction 0.0 35. Itemized Deductions 0.0 36. Taxable Income 0.0 37. Property Tax Credit 0.0 38. Child Care Credit 0.0 39. EIC 240.0 40. Total Credits 0.0 Child Tax Credit 0.0 Tax before credits 0.0 TCJA 2018+: 42. QBI Deduction 0.0 Additional Medicare Taxes 2013+: Net Investment Income Tax 0.0 Decomposition of Federal Marginal Rate (taxpayer earned income) Regular Income Tax: Cares Recovery Rebates 0.0 Child Care Credit 0.0 Child Tax Credit 0.0