Input file (txpydata.raw)
taxsimid,mstat,opt1,opt1v,opt2,opt2v,idtl,depx,age1,state,year,pwages
1,1,30,1,88,1,5,1,10,13,2024,29999
 
Name: policyengine-us
Version: 1.184.0
Name: policyengine-us
Version: 1.184.0
 
Emulator Output (output.csv)

   Input Data:
        1. Record ID                                            1.00
        2. Tax Year                                          2024.00
        3. State Code                                          13.00 ID
        4. Marital Status                                       1.00
        5. Age (Txpyr/Spouse)                                   0.00        0.00
        6. Dependent Exemptions                                 0.00
        8. #deps for CCC/CTC/EIC                                1.00
        9. Wages (Txpyr/Spouse)                             29999.00
        10. Self-employment income                              0.00        0.00
        11. Dividend Income                                     0.00
        12. Interest Received                                   0.00
        13. Short Term Gains                                    0.00
        14. Long Term Gains                                     0.00
        15. Other Property                                      0.00
        16. Other Non-Property                                  0.00
        17. Taxable Pensions                                    0.00
        18. Gross Social Security                               0.00
        19. Tot/Txpy/Spouse UI                                  0.00        0.00
        20. Non-taxable Transfers                               0.00
        21. Rent Paid                                           0.00
        22. Property Taxes Paid                                 0.00
        23. Other Itemized Deds                                 0.00
        24. Child Care Expenses                                 0.00
        25. Mortgage Interest                                   0.00
        26. S-Corp profits                                      0.00
        27. Txpy/Spouse QBI w/o PO                              0.00
        28. Txpy/Spouse SSTB w PO                               0.00

    Basic Output:
        1. Record ID                                             1.0
        2. Year                                                 2024
        3. State (SOI code)                                 13    ID
        4. Federal IIT Liability                            -4239.92
        5. State IIT Liability                               -116.14
        6. SS Payroll Tax Liability                           2294.9

    Marginal Rates wrt Weighted Average Earnings:
        9. Weighted Payroll Tax Rate                         2294.92

    Federal Tax Calculation:
        10. Federal AGI                                      29999.0
        11. UI in AGI 1979+                                      0.0
        12. Social Security in AGI 84                            0.0
        13. Zero Bracket Amount                              21900.0
        14. Personal Exemptions                                  0.0
        17. Deductions allowed                               1078.31
        18. Federal Taxable Income                            8099.0
        19. Federal Regular Tax                                809.9
        22. Child Tax Credit*17/22 98                         2000.0
        23. Refundable Part                                   1190.1
        24. Child Care Credit 1076+                              0.0
        25. Earned Income Credit 1975                        3049.82
        26. Alternative Min Income                           29999.0
        27. AMT                                                  0.0
        28. Income Tax Before Credits                          809.9
        29. FICA                                             2294.92
        QBI deduction                                            0.0

    State Tax Calculation:
        32. AGI                                              29999.0
        34. Standard Deduction                                   0.0
        35. Itemized Deductions                                  0.0
        36. Taxable Income                                    8099.0
        37. Property Tax Credit                                  0.0
        38. Child Care Credit                                    0.0
        39. EIC                                                  0.0
        40. Total Credits                                        0.0
        Child Tax Credit                                       205.0
        Tax before credits                                    318.86

    TCJA 2018+:
        42. QBI Deduction                                        0.0

    Additional Medicare Taxes 2013+:
        Net Investment Income Tax                                0.0

    Decomposition of Federal Marginal Rate 
 (taxpayer earned income) 
 Regular Income Tax:
        Cares Recovery Rebates                                   0.0
        Child Care Credit                                        0.0
        Child Tax Credit                                         0.0