Input Data: 1. Record ID 112496.00 2. Tax Year 2025.00 3. State Code 23.00 MI 4. Marital Status 2.00 5. Age of primary taxpayer 40.00 40.00 6. Dependent Exemptions 0.00 8. Number of Dependents 2.00 9. Wage and salary income of primary taxpayer 33033.34 20000.00 10. Self-employment income of primary taxpayer 0.00 0.00 11. Dividend Income 0.00 12. Interest Received 144.42 13. Short Term Gains 0.00 14. Long Term Gains 0.00 15. Other Property 0.00 16. Other Non-Property 0.00 17. Taxable Pensions 0.00 18. Gross Social Security 0.00 19. Tot/Txpy/Spouse UI 0.00 0.00 20. Non-taxable Transfers 0.00 21. Rent Paid 0.00 22. Property Taxes Paid 30000.00 23. Other Itemized Deds 0.00 24. Child Care Expenses 3000.00 25. Mortgage Interest 20000.00 26. S-Corp profits 0.00 27. Primary and secondary Taxpayer's active QBI 0.00 28. Primary taxpayer's SSTB self-employment income 0.00 0.00 28b. Spouse's SSTB self-employment income 0.00 Basic Output: FICA (OADSI and HI, sum of employee AND employer including Additional Medicare Tax) 0.0 Federal IIT Liability -5769.75 Record ID 112496.0 State (SOI code) 23 MI State IIT Liability -1336.87 Year 2025 Marginal Rates wrt Weighted Average Earnings: Federal Marginal Rate 21.1 State Marginal Rate 10.6 Taxpayer liability for FICA 4057.05 Federal Tax Calculation: AMT Liability after credit for regular tax and other allowed credits 0.0 Child Care Credit 317.78 Child Tax Credit 4400.0 Earned Income Credit 2369.75 FICA 4057.05 Federal AGI 53177.76 Federal Income Tax Before Credits 317.78 Federal Regular Tax 317.78 Federal Taxable Income 3177.76 Income for the Alternative Minimum Tax 33177.76 Itemized Deductions in taxable income 50000.0 Net Investment Income Tax 0.0 Personal Exemptions 0.0 QBI deduction 0.0 Social Security in AGI 0.0 UI in AGI 0.0 Zero Bracket Amount / Standard Deduction 31500.0 State Tax Calculation: 32. AGI 53177.8 34. Standard Deduction 0.0 35. Itemized Deductions 0.0 36. Taxable Income 29977.8 37. Property Tax Credit 1900.0 38. Child Care Credit 0.0 39. EIC 710.9 40. Total Credits 2610.92 Child Tax Credit 2000.0 Tax before credits 1274.0 TCJA 2018+: 42. Earned Self-Employment Income for FICA 0.0 Additional Medicare Taxes 2013+: Medicare Tax on Unearned Income 0.0 Decomposition of Federal Marginal Rate (taxpayer earned income) Regular Income Tax: Cares Recovery Rebates 0.0 Refundable Part of CTC 3400.0